|
Innity Corporation Berhad IPO Research Report |
|
|
|
|
Written by Siamkia
|
|
Wednesday, 11 June 2008 |
|
| Share Detail | | | Current Price (in Sen) | 28.9 | | RSI | N/A | | Dividend(in Sen) | 1 | | Listing Date(for IPO) | 23-Jun-08 | | Ballot Date (for IPO) | 13-Jun-08 | | Closing Date(for IPO) | 11-Jun-08 | | PAR Value(In Sen) | 10 | | Total Share at | 125,821,287 |
| Income Expense Statement | 2005 | 2006 | 2007 | 2008F | | Revenue | 5,030,000 | 8,953,000 | 9,297,000 | 15,751,000 | | Profit After Tax(PAT) | 803,000 | 1,427,000 | 2,514,000 | 3,698,000 | | Year Over Year (YOY) PAT | #REF! | 77.71% | 76.17% | 47.10% | | Profit Margin | 15.96% | 15.94% | 27.04% | 23.48% | | Earning Per Share(EPS)(in Sen) | 0.638 | 1.134 | 1.998 | 2.939 | | YOY EPS | #REF! | 77.71% | 76.17% | 47.10% |
| Balance Sheet | | Remarks | | Net Tangible Asset(NTA)(in Sen) | 12.15 | | | Current Asset | 10,630,000 | | | Current Liabilities | 1,850,000 | | | Long Term Liabilities | 429,000 | | | Shareholder Equity/Fund | 15,285,000 | | | Minority Interest | 12,000 | | | Total funding | 15,726,000 | 15,726,000 | | Fixed Asset | 6,946,000 | |
| Cash Flow | | Remarks | | From Operating | 1,602,000 | | | From Investing | -5,466,000 | | | From Financing | 9,793,000 | |
| Indicator | | Remarks | | Current Ratio | 5.746 | This Company has 5.7 times asset over its debt. | | Equity Ratio | 97.27% | This Company has 97% ownership on this company | | Fixed Asset Ratio | 39.520 | This Company has 39% on Fixed Asset. | | Return for Equity | 0.16 | | | Return on Equity(ROE) | 0.16 | This company able to used 1.00 to earn 16 sen in one year. | | Price Earning Ratio(PER) | 14.46 | | | PER for Fixed Deposit | 25 | | | Dividend Yield(DY) % | 3.46% | You able to get 3.4% of dividend for the money you spend to buy share | | Current Year Profit Margin | 27.04% | This company able to get 27% net profit for every RM1 it earn. |
- The company website - http://www.innity.com/
- The first online advertising company listed in Malaysia.
- Expects revenue to grow 70 percent to RM15.8 million for its current fiscal year driven by local organic growth and regional expansion. The online advertising solutions provider, with a market share of 42 per cent, has over 190 customers and has executed over 800 advertising campaigns for local and global companies.
- plans to increase its overseas revenue contribution to 15% for the financial year ending Dec 31, 2008 (FY08) from less than 5% currently.
- Current ratio - 5.76. This company has very low debt.
|
|
Last Updated ( Monday, 23 June 2008 )
|
